Banking & Calculator

Calculate your fractional costs, link accounts, and manage your verified funds.

Fractional Ownership Calculator
See how much you can save with co-ownership
$100K$5M
50%+50%
5%100%
Best rates - Prime pricing
Base Rate:4.50%
Effective Rate:6.00%

Base rate reduced by 1.5% due to 50% down payment

1.0 wks personal use1 wks rented
Your Time (1.0 wks)Rental Income (1 wks)

Net Monthly Cost

$24

per month

Your Vacation Time

1.0 wks

per year

Your Upfront Cost

$12,260

Down + Closing

Monthly Payment

$149/mo

Before rental income

Rental Income

$1,500/wk

Net after fees

Net Monthly Cost

$24/mo

After rentals

Your Time

1.0 wks

Personal use/year

Complete Financial Breakdown
All costs split among 26 co-owners (3.8% each)

Upfront Costs (Per Owner)

Down Payment (50%)$11,538

Closing Costs:

Title Insurance (0.5%)$115
Doc Stamps (0.7%)$162
Lender Fees (1%)$231
Attorney, Inspection, Survey$213
Total Upfront$12,260

Monthly Payment (Per Owner)

Mortgage Principal + Interest$69
Property Tax$35
Property Insurance$26
Utilities & Maintenance$19
Total Monthly$149/mo

Total Property Costs (All Owners Combined)

Purchase Price

$600,000

Annual Taxes

$10,800

Annual Insurance

$8,000

Monthly HOA

None

Utilities & Maintenance

$500/mo

Annual Rental Summary
Based on 1 weeks rented at $1,500/week net

Annual Costs

-$1,784

Rental Income

+$1,500

Net Annual

$284

cost

Net rental income based on $500 per $200K value after ~10% booking fees, cleaning, and management.

Mortgage Payment Insurance (MPI)
Default protection powered by VIGOUR Properties

Premium Summary

Annual Premium (per owner)$28.69
Monthly Premium (per owner)$2.39/mo

Total Monthly Cost Per Owner

Base Mortgage Share$69.18
Insurance Premium+$2.39
Total Monthly$71.57/mo

*No more than 50% of ownership may be covered at any given time, and is universally accepted between all co-owners.

Powered by VIGOUR Properties

Maintain your Safety Net — MPI coverage is required on VIGOUR-structured loans. You may integrate coverage of any qualified provider you choose.

Example — Get paid $1,000 a year* to vacation in Florida
Here's how fractional ownership builds wealth

Beachside Townhome — $829,000

106 4th Ave, Indialantic, FL 32903

Tax: $8,290/yrHOA: $550/moInsurance: ~$1,650/yr
1

Purchase a 1/26th ownership with 50% down

Receive a reduced interest rate of 4.5%

Total upfront cost (including closing costs)

$16,919

2

Receive 2 weeks per year

Renting 1 week out (typically) pays dues, utilities, cleaning, MPI premium, and management costs for the year — leaving the second week free & clear.

3

After 10 years and 10 free vacations

Your share is now worth roughly $30,000*

After a restructuring fee — you receive:

$10,818 profit

More than your original upfront cost returned to you

*This is an EXAMPLE - structured on the low end of property value increases over a 10 year period — includes $92,000-$94,000 paid in principal.

**Repeating the last 10 years in property increases would result in a $64,500 share with over $45,000 in profit.

Down Payment Tier Benefits
Higher down payments unlock better interest rates through VIGOUR
50%+-1.5%

Best rates - Prime pricing

45-49%-1.25%

Excellent rates - Preferred pricing

40-44%-1%

Very good rates - Standard+

35-39%-0.75%

Good rates - Standard pricing